Agent profile image in chat bubble
Agent profile image in chat header

Jeannette Spinelli

Broker Associate & Founder | Spinelli Residential Group | KW - Austin Portfolio Real Estate

Agent profile image in message

I agree to receive automated marketing calls and texts (SMS/MMS) from Spinelli Residential Group | KW - Austin Portfolio Real Estate, its affiliates and their agents. Msg & data rates may apply. Msg frequency varies. Reply STOP to cancel. Consent is not required for purchase. I also agree to the Terms of Use and Privacy Policy.

main property photo 0
main property photo 1
main property photo 2
main property photo 3
main property photo 4
main property photo 5
main property photo 6
main property photo 7
main property photo 8
main property photo 9
main property photo 10
main property photo 11
main property photo 12
main property photo 13
main property photo 14
main property photo 15
main property photo 16
main property photo 17
main property photo 18
main property photo 19
main property photo 20
main property photo 21
main property photo 22
main property photo 23
main property photo 24
main property photo 25
main property photo 26
main property photo 27
main property photo 28
main property photo 29
main property photo 30
main property photo 31
View All (32)
property photo 1
property photo 2
property photo 3
1103 Rockmoor , Canyon Lake, TX 78133
$450,000
Est. Payment: $2,259.84/mo
5 Bed
3.5 Bath
0 Sqft
Status: active | Days on site: 11
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275

By providing your number, you are expressly consenting, in writing, to receive telemarketing and other messages, including calls or texts at the number you provided above. This consent is not required to purchase any good or service. Message and data rates may apply. Text STOP to cancel.

This site is protected by reCAPTCHA and the GooglePrivacy Policy and Terms of Service apply.

Agent profile image
Jeannette Spinelli
Broker Associate & Founder
View agent profile
Email
Call

House Description

Income Producing Property 3 streams of Revenue on One Parcel. Financials available. Rare opportunity to own a fully operational, income-generating property with multiple rental units already in place. This unique setup features a main home with yearly long term renter contract, a fully finished cabin currently operating as a short-term rental, and an additional RV rental space-each thoughtfully separated with fencing to provide privacy for tenants and guests. The property is currently producing approximately $4,250/month(varies with VRBO) ($50,000 annually) in rental income with consistent occupancy, offering immediate cash flow from day one. There is also an unfinished basement with extra income potential up to $1,300 monthly. The cabin, completed after purchase, is actively used as a short-term rental and presents strong potential for increased revenue with optimized pricing and marketing. The main home is leased long-term for stable income, while the RV space adds a third revenue stream-an increasingly desirable and flexible rental option. Property Highlights: Three separate income-producing units, Established rental history with consistent monthly revenue, Short-term rental + long-term rental mix, Fully fenced and separated spaces for privacy. Value-add improvements already completed (cabin finished) Whether you're looking to expand your portfolio or step into a ready-to-go investment, this property offers diversified income, flexibility, and upside potential. No sign in yard. Call agent for appointment.
Show more

Highlights

Listed by Angela Johnson , (832) 387-1496 Dalton Wade, Inc , (832) 387-1496. LERA MLS - Local Expertise Regional Access mls logo

Property Type

Multi-Family

HOA Fee

75 Annually

Year Built

2017

County

Comal

Area

3100

 Neighborhood

The Village

 School District

Comal

Listing ID

1966001

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • ▪ Bedrooms:5
  • ▪ Bathrooms:3.5
  • ▪ Full Bathrooms:3
  • ▪ 1/2 Bathrooms:1
Air Cond:Window/Wall
Fireplaces:
Floor:Linoleum,Vinyl

Exterior Features

Zoning:RESIDENTIAL AND BUSINESS
Roof:Metal,Other
Others:Covered Patio,Mature Trees,Detached Quarters,Hot Tub,Neighborhood Pool,Common Utility Room,Partially Wooded,Mature Trees (ext feat),Secluded,Sloping,Level,Creek - Seasonal,Canyon Lake,Guadalupe River
Sewer:Aerobic Septic,Co-op Water,Other
Principal Interest
$2,260
Taxes
$405
HOA
$75

Home Price

$450,000

Loan Details

30 yrs
6.434%

Down Payment

20%
$90,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,259.84

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $2,259.84 $405.17 $75.00 $2,740.01
Yearly $27,118.10 $4,862.00 $900.00 $32,880.10
Total $813,542.99 $145,860.00 $27,000.00 $986,402.99

Today's Rates

30 Year

6.43%

20 Year

6.23%

15 Year

5.8%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Jul 2026

Average Price

All Price Ranges
N/A
Jul 2026

Average Days on Market

All Price Ranges
N/A
Jul 2026
Market insight data is pulled from the same city as the listing being viewed (Canyon Lake, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

IDX information is provided exclusively for consumers’ personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.  The MLS may, at its discretion, require use of other disclaimers as necessary to protect participants and/or the MLS from liability.

IDX service by Blueroof 360

Data last updated: 2026-07-17T14:20:57.000Z

© 2026 LERA MLS - Local Expertise Regional Access

MLS Logo - LERA MLS - Local Expertise Regional Access