Agent profile image in chat bubble
Agent profile image in chat header

Jeannette Spinelli

Broker Associate & Founder | Spinelli Residential Group | KW - Austin Portfolio Real Estate

Agent profile image in message

1103 Rockmoor , Canyon Lake, TX 78133
$450,000
Est. Payment: $2,307.98/mo
5 Bed
3.5 Bath
0 Sqft
Status: active | Days on site: 11
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275
By proceeding and clicking the sign up button, you consent to receive calls and texts (SMS/MMS) including marketing and promotional communications, from Jeannette Spinelli, its affiliates, and agents or vendors acting on their behalf. These communications may be delivered using an automatic telephone dialing system or by using an artificial or prerecorded voice. Message and data rates may apply. To opt out of text messages, reply STOP. Your consent is not required as a condition of any purchase. By continuing, you also agree to our Terms of Use and Privacy Policy.
Agent profile image
Jeannette Spinelli
Broker Associate & Founder

House Description

Income Producing Property 3 streams of Revenue on One Parcel. Financials available. Rare opportunity to own a fully operational, income-generating property with multiple rental units already in place. This unique setup features a main home with yearly long term renter contract, a fully finished cabin currently operating as a short-term rental, and an additional RV rental space-each thoughtfully separated with fencing to provide privacy for tenants and guests. The property is currently producing approximately $4,250/month(varies with VRBO) ($50,000 annually) in rental income with consistent occupancy, offering immediate cash flow from day one. There is also an unfinished basement with extra income potential up to $1,300 monthly. The cabin, completed after purchase, is actively used as a short-term rental and presents strong potential for increased revenue with optimized pricing and marketing. The main home is leased long-term for stable income, while the RV space adds a third revenue stream-an increasingly desirable and flexible rental option. Property Highlights: Three separate income-producing units, Established rental history with consistent monthly revenue, Short-term rental + long-term rental mix, Fully fenced and separated spaces for privacy. Value-add improvements already completed (cabin finished) Whether you're looking to expand your portfolio or step into a ready-to-go investment, this property offers diversified income, flexibility, and upside potential. No sign in yard. Call agent for appointment.

Highlights

Listed by Angela Johnson , (832) 387-1496 Dalton Wade, Inc , (832) 387-1496. LERA MLS - Local Expertise Regional Access mls logo

Property Type

Multi-Family

HOA Fee

75 Annually

Year Built

2017

County

Comal

Area

3100

Neighborhood

The Village

School District

Comal

Listing ID

1966001

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:5
  • Bathrooms:3.5
  • Full Bathrooms:3
  • 1/2 Bathrooms:1
Air Cond:Window/Wall
Fireplaces:
Floor:Linoleum,Vinyl

Exterior Features

Zoning:RESIDENTIAL AND BUSINESS
Roof:Metal,Other
Others:
  • Additional:Covered Patio, Mature Trees, Detached Quarters, Hot Tub, Neighborhood Pool, Common Utility Room, Partially Wooded, Mature Trees (ext feat), Secluded, Sloping, Level, Creek - Seasonal, Canyon Lake, Guadalupe River
Sewer:Aerobic Septic,Co-op Water,Other
Principal Interest
$2,308
Taxes
$405
HOA
$75

Home Price

$450,000

Loan Details

30 yrs
6.637%

Down Payment

20%
$90,000
All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$2,307.98

Principal

Taxes

HOA

Principal Taxes HOA Total
Monthly $2,307.98 $405.17 $75.00 $2,788.14
Yearly $27,695.72 $4,862.00 $900.00 $33,457.72
Total $830,871.58 $145,860.00 $27,000.00 $1,003,731.58

Today's Rates

30 Year

6.64%

20 Year

6.43%

15 Year

5.99%

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Sep 2026

Average Price

All Price Ranges
N/A
Sep 2026

Average Days on Market

All Price Ranges
N/A
Sep 2026
Market insight data is pulled from the same city as the listing being viewed (Canyon Lake, TX).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

IDX information is provided exclusively for consumers’ personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the data is deemed reliable but is not guaranteed accurate by the MLS.  The MLS may, at its discretion, require use of other disclaimers as necessary to protect participants and/or the MLS from liability.

IDX service by Blueroof 360

Data last updated: 2026-09-03T03:14:13.000Z

© 2026 LERA MLS - Local Expertise Regional Access

MLS Logo - LERA MLS - Local Expertise Regional Access